$169,000
NAL Estimated Property Value5628 Duke St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,475 sqft
Building Information
Year Built1980
Roof Type105
Garage Spaces462
Land Information
APNR119452
Lot Number1270
SubdivisionHorizon West
Land UseResidential
Legal DescriptionHORIZON WEST L 127
Census Tract000410
Assessed Land Value$5,525
Assessed Improvement Value$144,093
Assessment Year2025
Investor Tools
$169,000
Estimated Property Value
$73,712Estimated Mortgage Balance
$95,288Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,014 /month
Positive
Cash Flow Estimate:
$338 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,914
$149,618
2025
$5,525
$144,093
$149,618
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,914
$149,618
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$82,800
No
First
Sep 25, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$73,712
$95,288
56%
44%
$497/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$497/mo
+$1,143/mo
11.6%
