$295,000
NAL Estimated Property Value5629 Cork Ln, North Richland Hills, TX, 76180
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size8,098 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN21315-5-36
Lot Number36
SubdivisionIrish Meadows Addition
Land UseResidential
Legal DescriptionIRISH MEADOWS ADDITION BLOCK 5 LOT 36
Census Tract113221
Assessed Land Value$45,000
Assessed Improvement Value$90,000
Assessment Year2025
About this property
Accepting Highest and Best OFFERs by Monday July 15th at 5pm. This is the one you have been waiting for so jump in the car and come check it out. Owner was meticulous with the updates. Everything is new and ready for the new owners.
Investor Tools
$295,000
Estimated Property Value
$299,617Estimated Mortgage Balance
$295,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,383
$135,000
2025
$45,000
$90,000
$135,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,383
$135,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nfm Inc
Fha
$309,294
Yes
First
Aug 16, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,617
N/A
0%
102%
$1,855/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,855/mo
+$305/mo
8.8%
