$317,161
NAL Estimated Property Value5629 Maceo Ln, Fort Worth, TX, 76112
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Microwave
FlooringLaminate
Exterior
Lot Size8,677 sqft
Building Information
Year Built1959
Stories1
Garage Spaces2
Land Information
APN35190-11-21
Lot Number21
SubdivisionRosedale Park Addition
Land UseResidential
Legal DescriptionROSEDALE PARK ADDITION BLOCK 11 LOT 21
Census Tract103602
Assessed Land Value$26,040
Assessed Improvement Value$291,121
Assessment Year2025
About this property
This property is a fixer. Has new windows, flooring, and a few features on the property. A pipe is busted in the attic and has water damage that needs to be fixed. Only serious cash buyers, no wholesalers.
Investor Tools
$317,161
Estimated Property Value
$0Estimated Mortgage Balance
$317,161Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,903 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,898
$317,161
2025
$26,040
$291,121
$317,161
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,898
$317,161
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$317,161
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
7.3%
