$353,000
NAL Estimated Property Value5631 BUCKEYE CT. 10, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size8,250 sqft
Building Information
Year Built2018
Stories1
Roof Type114
Garage Spaces2
Land Information
APN79-2259-0220-0100-00
Lot Number10
SubdivisionCross Country Trails Subdivision Section
Land UseResidential
Legal DescriptionLOT 10 BLK 22 CROSS COUNTRY TRAILS SUBDIVISION SECTION 7 (2018 PLAT C1-3603, 3604 & 3605 CCMR FILED 5/8/2017)
Census Tract014402
Assessed Land Value$80,438
Assessed Improvement Value$257,290
Assessment Year2025
About this property
Why Buy A New Home? This home has been pampered and cared for you and your clients will be amazed with this gorgeous home. This 2 year old home is Like New And It Includes Stainless Steel Appliances, Custom Blinds, Swimming Pool With Water Feature and Beautiful Professionally Landscaped Yard. Home Features A Bonus Room Which Can Be A Bedroom, Office or Kids Media/Play Room With Contemporary Sliding Barn Doors For Privacy. Come See This Beauty It Won't Last.
Investor Tools
$353,000
Estimated Property Value
$217,400Estimated Mortgage Balance
$135,600Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,118 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$744/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,166
$337,728
2025
$80,438
$257,290
$337,728
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,166
$337,728
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Mortgage Llc
Conventional
$241,300
No
First
Feb 4, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,400
$135,600
38%
62%
$1,447/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$1,447/mo
+$113/mo
5.3%
