Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$561,000

NAL Estimated Property Value

5632 Wills Creek Ln, Fort Worth, TX, 76179

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths4,152 Sq Ft
price_per_sqft$132.23 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Tile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size12,541 sqft

Building Information

Year Built2010
Stories2
Garage Spaces3

Land Information

APN24819-W-22
Lot Number22
SubdivisionMarine Creek Ranch Addition
Land UseResidential
Legal DescriptionMARINE CREEK RANCH ADDITION BLOCK W LOT 22
Census Tract114010
Assessed Land Value$100,000
Assessed Improvement Value$430,750
Assessment Year2025

About this property

MOTIVATED SELLER! Previous buyers financing fell through 2 days before closing. FHA Appraised at $580,000. This spacious 5BR, 4BA home has been remodeled and elevated to feature brand new carpet, upgraded fixtures, a theater room, and more! Touches of wainscoting, vaulted ceilings and wood paneling throughout the home add unique character and sophistication. The grand entryway welcomes you with soaring ceilings and a stunning iron staircase railing. The living room features a floor-to-ceiling stone fireplace, creating a cozy space for relaxing and unwinding! A standout feature of this home is the designated theater room, which includes a mini fridge and built-in cabinets for all your entertainment and movie night needs! The master bathroom is a true sanctuary with dual sinks, separate shower & tub, wood paneling detail, a large walk-in closet, and an arched window above the tub. Every feature of this remarkable residence has been curated to elevate your living experience.

Investor Tools

Property Icon
$561,000
Estimated Property Value
$542,759Estimated Mortgage Balance
$18,241Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,366 /month
Positive
Cash Flow Estimate:
$1,122 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,123/month
$360/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,675
$530,750
2025
$100,000
$430,750
$530,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,675
$530,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Neighborhood Loans
Fha
$540,038
Yes
First
Jan 5, 2024
Feb 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$542,759
$18,241
3%
97%
$3,394/mo

City: Fort Worth

5632 Wills Creek Ln | Property Details | No Agent List