Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$850,000

NAL Estimated Property Value

5634 Ellsworth Ave, Dallas, TX, 75206

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,651 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$335.72 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Gas Cooktop, Ice Maker, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size3,746 sqft

Building Information

Year Built2005
Stories2
Roof Type104
Garage Spaces2

Land Information

APN00000238642000100
Lot Number9
SubdivisionWebster & Boedekers
Land UseResidential
Legal DescriptionWEBSTER & BOEDEKERS BLK B/2906 E1/2 LT 9 ACS 0.086 INT201700233359 DD08162017 CO-DC 2906 00B 00901 1002906 00B
Census Tract000300
Assessed Land Value$187,300
Assessed Improvement Value$568,990
Assessment Year2025

About this property

Welcome to the recently (and thoughtfully) updated single-family attached home in the M Streets area. GREAT walkability to dining and entertainment, and easy access to SMU and downtown, among other areas. Featuring hand-scraped wood throughout all common areas, the downstairs offers a half bath, office or flex room, and a living area. The kitchen is perfect for entertaining with updated quartz countertops and new appliances. Upstairs, you'll find a large second living area, two guest bedrooms with a renovated hallway bath, and a large secluded primary suite with two separate vanities and a standalone tub. Other updates include fresh paint on all the walls, custom window coverings throughout, including the office French doors, and updated fixtures throughout. Zoned to highly desirable Mockingbird Elementary.

Investor Tools

Property Icon
$850,000
Estimated Property Value
$400,437Estimated Mortgage Balance
$449,563Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,340 /month
Positive
Cash Flow Estimate:
$1,780 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,373/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,227
$756,290
2025
$187,300
$568,990
$756,290
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,227
$756,290

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Green Brick Mortgage Llc
Conventional
$448,000
No
First
Nov 16, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$400,437
$449,563
52%
47%
$2,686/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$2,686/mo
$-256/mo
3.4%

City: Dallas

5634 Ellsworth Ave | Property Details | No Agent List