$293,651
NAL Estimated Property Value5634 Ludington Dr, Houston, TX, 77035
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,403 sqft
Building Information
Year Built1958
Stories1
Garage Spaces2
Land Information
APN0860230000006
Lot Number6
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 6 BLK 65 WESTBURY SEC 3 R/P
Census Tract422100
Assessed Land Value$100,080
Assessed Improvement Value$193,571
Assessment Year2025
About this property
WOWOW! SUPER CUTE open floorplan that feels like its way above of the noted square footage!! This gorgeous home is donned with wood plank tile, custom cabinets, granite countertops and stacked stone backsplash in the kitchen. This home has been completely remodeled and ready for a new homeowner! A MUST SEE!!! Call me for a private showing! !
Investor Tools
$293,651
Estimated Property Value
$170,190Estimated Mortgage Balance
$123,461Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,762 /month
Positive
Cash Flow Estimate:
$587 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,770
$293,651
2025
$100,080
$193,571
$293,651
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,770
$293,651
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dj Jordan Funding Llc
Stand Alone Second / Subordinate Position
$187,800
No
First
Jun 17, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,190
$123,461
42%
58%
$1,126/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,451/mo
+$271/mo
7.0%
