Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$322,000

NAL Estimated Property Value

5635 Walnut Glen Ln, Rosenberg, TX, 77471

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,423 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$90.76 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,550 sqft

Building Information

Year Built2008
Stories1
Roof Type105
Garage Spaces1

Land Information

APN5620-02-004-0200-901
Lot Number20
SubdivisionThe Oaks Of Rosenberg Sec 2
Land UseResidential
Legal DescriptionTHE OAKS OF ROSENBERG SEC 2, BLOCK 4, LOT 20
Census Tract675502
Assessed Land Value$44,730
Assessed Improvement Value$281,319
Assessment Year2025

About this property

Well kept one-story home by Perry Builder with 3 bedrooms and 2 full baths. Home has an open floor plan with kitchen granite counter top, breakfast bar, huge laundry room with lot of counter-space. Master bath has double sinks with separate shower and tub. Large master bedroom and closet. Home is conveniently located down a street from Brazos Town Center.

Investor Tools

Property Icon
$322,000
Estimated Property Value
$153,927Estimated Mortgage Balance
$168,073Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
$600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,369
$309,658
2025
$44,730
$281,319
$326,049
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,369
$309,658

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Cu
Conventional
$173,968
No
First
Jun 23, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,927
$178,073
53%
48%
$1,044/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,644/mo
+$78/mo
6.4%

City: Rosenberg

5635 Walnut Glen Ln | Property Details | No Agent List