$237,000
NAL Estimated Property Value5636 Macrae St, Haltom City, TX, 76148
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size8,516 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN4100-6-24
Lot Number24
SubdivisionBrowning Park
Land UseResidential
Legal DescriptionBROWNING PARK BLOCK 6 LOT 24
Census Tract113811
Assessed Land Value$45,000
Assessed Improvement Value$147,058
Assessment Year2025
About this property
Great Investor Opportunity! After Some TLC, This 3-2-2 Zoned for Birdville ISD Would Be Perfect for The First Time Home Owner or Growing Family. Great Location Offers Easy Highway Access & Is Only Minutes From Iron Horse Golf Course and Diamond Oaks Country Club! Cozy Kitchen Overlooks Central Living Space and Offers Plentiful Cabinet Space, Built-In Appliances & Breakfast Area. Great Backyard Space Includes Plenty of Room to Play & Provides Large Covered Patio, Mature Shade Trees and Storage Building.
Investor Tools
$237,000
Estimated Property Value
$206,008Estimated Mortgage Balance
$30,992Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,885
$192,058
2025
$45,000
$147,058
$192,058
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,885
$192,058
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$218,000
No
First
May 12, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,008
$30,992
13%
87%
$1,308/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,308/mo
+$1,182/mo
12.6%
