$259,000
NAL Estimated Property Value5637 Harper Forest Dr, Houston, TX, 77088
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1144470160040
Lot Number40
SubdivisionInwood North
Land UseResidential
Legal DescriptionLT 40 BLK 16 017*I5645955-005-016-040 INWOOD NORTH SEC 5
Census Tract532900
Assessed Land Value$57,750
Assessed Improvement Value$201,250
Assessment Year2025
About this property
MODERN UPDATED HOME WITH AN OPEN FLOOR PLAN AND TWO SEPARATE KITCHENS. LOCATED NEAR WILLOWBROOK MALL & METHODIST HOSPITAL . QUICK ACCESS TO TX-249 & FM-1960 & I-45. TWO KITCHENS ARE HIGHLIGHT WITH GRANITE COUNTERTOP, BACKSPLASH, NEW CABINETS, FIXTURES & APPLIANCES. TILES THRU OUT HOUSE. Big PANTRY. BATH W/ FRAMELESS STANDING SHOWER & TUB, NEW VANITIES, NEW FANS & FIXTURES. NEW DOORS, NEW BASEBOARD. ALL NEW PEX PIPES. 2018 ROOF AND NEW AC DUCTS. MOST IMPORTANTLY, NOT FLOODED DURING HARVEY!
Investor Tools
$259,000
Estimated Property Value
$214,612Estimated Mortgage Balance
$44,388Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$143/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$415
$259,000
2025
$57,750
$201,250
$259,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$415
$259,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$220,150
No
First
Dec 6, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,612
$44,388
17%
83%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,620/mo
+$102/mo
8.0%
