$207,000
NAL Estimated Property Value5639 Lotus St Lot Us, Houston, TX, 77085
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size3,742 sqft
Building Information
Year Built2005
Land Information
APN1255080010018
Lot Number18
SubdivisionPost Oak Homes
Land UseResidential
Legal DescriptionLT 18 BLK 1 POST OAK HOMES
Census Tract330301
Assessed Land Value$30,863
Assessed Improvement Value$173,443
Assessment Year2025
About this property
Completely renovated! This house has been updated from top to bottom. Interior upgrades were done to the kitchen and bathrooms with new countertops, and new carpet in the bedrooms. Major renovations include new AC system, water heater, plumbing repairs and a new roof. The remodel was finished off with new fixtures, fans and new paint inside and out. This home is perfect for the first-time homebuyer or someone who desires a nice low-maintenance home that is ready for for immediate move in. Come see it today!
Investor Tools
$207,000
Estimated Property Value
$197,382Estimated Mortgage Balance
$9,618Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,289 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,275
$204,306
2025
$30,863
$173,443
$204,306
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,275
$204,306
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jackson Flagstar Centre Office
Fha
$208,160
Yes
First
Jul 7, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,382
$8,618
4%
95%
$1,249/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,730/mo
$1,249/mo
+$481/mo
10.0%
