$138,638
NAL Estimated Property Value5642 Ricky St, Houston, TX, 77033
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size13,199 sqft
Building Information
Year Built1959
Stories1
Garage Spaces2
Land Information
APN0862150000022
Lot Number22
SubdivisionCrestmont
Land UseResidential
Legal DescriptionLT 22 BLK 4 CRESTMONT SEC 1
Census Tract331800
Assessed Land Value$90,180
Assessed Improvement Value$48,458
Assessment Year2025
Investor Tools
$138,638
Estimated Property Value
$172,993Estimated Mortgage Balance
$138,638Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$832 /month
Positive
Cash Flow Estimate:
$277 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$954
$138,638
2025
$90,180
$48,458
$138,638
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$954
$138,638
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wfi Funding Llc
Unknown
$174,000
No
First
Jan 6, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,993
N/A
0%
125%
$1,044/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,044/mo
+$678/mo
14.9%
