$212,500
NAL Estimated Property Value5643 Condon Ln, Houston, TX, 77053
Recently Sold
9/21/26
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10,372 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6200-01-004-4900-907
Lot Number49
SubdivisionRidgegate S/D Sec 1
Land UseResidential
Legal DescriptionRIDGEGATE S/D SEC 1, BLOCK 4, LOT 49, R/P
Census Tract670202
Assessed Land Value$28,600
Assessed Improvement Value$187,978
Assessment Year2025
About this property
Great investment opportunity in Houston! This property offers a functional floor plan and sits on a spacious lot with easy access to Beltway 8 and Highway 288. With just a light rehab, it can be transformed into a strong rental or resale in a well-established neighborhood. Cosmetic updates will quickly add value, making this an ideal project for investors seeking a straightforward renovation with solid returns.
Investor Tools
$212,500
Estimated Property Value
$123,805Estimated Mortgage Balance
$88,927Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,275 /month
Positive
Cash Flow Estimate:
$425 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,203
$216,578
2025
$28,600
$187,978
$216,578
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,203
$216,578
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$135,065
No
First
Mar 24, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,805
$92,773
42%
58%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$810/mo
+$1,100/mo
10.8%
