$242,212
NAL Estimated Property Value5643 Hickory Forest Dr, Houston, TX, 77088
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,364 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1123100000014
Lot Number14
SubdivisionInwood North
Land UseResidential
Legal DescriptionLT 14 BLK 1 017*I5645955-004-001-014 INWOOD NORTH SEC 4
Census Tract532900
Assessed Land Value$59,408
Assessed Improvement Value$182,804
Assessment Year2025
About this property
Investor special! this property offers the opportunity for a flip, long term hold, or even the home of your dreams. With a little TLC this property can be magical! 10 minutes from your foods, markets and entertainment centers, this home offers convenient access to your wants and needs. The property offers a family room, living room and an open bar all to entertain your guest, family gatherings and more!
Investor Tools
$242,212
Estimated Property Value
$142,715Estimated Mortgage Balance
$99,497Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,453 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,557
$242,212
2025
$59,408
$182,804
$242,212
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,557
$242,212
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Irais Miranda
Purchase Money Mortgage
$150,000
No
First
Sep 29, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,715
$105,285
42%
59%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,250/mo
+$976/mo
11.0%
