$224,000
NAL Estimated Property Value5647 Belarbor St, Houston, TX, 77033
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Dishwasher, Refrigerator, Washer
FlooringTile
Exterior
Lot Size6,578 sqft
Building Information
Year Built1955
Stories1
Land Information
APN0803010000017
Lot Number17
SubdivisionBelfort Park
Land UseResidential
Legal DescriptionLT 17 BLK 32 BELFORT PARK SEC 7
Census Tract331900
Assessed Land Value$61,171
Assessed Improvement Value$99,875
Assessment Year2025
About this property
The house is totally remodeled with Foundation repaired and with new Roof, Driveway, Front & Back Porches, Privacy Fence, Front Gate with Power Opener, HVAC, Hot Water, Windows, Blinds, Floor, Bathrooms, Kitchen Cabinets, Stove, Microwave, Interior Paint, Light Fixtures and Ceiling Fans. Refrigerator, Washer & Dryer, and Furniture are included , unless the buyer do not want them.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,557
$161,046
2025
$61,171
$99,875
$161,046
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,557
$161,046
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Yvonne Rieger Etal
Seller Carryback / Seller Financing / Seller Take-Back
$179,900
No
First
Jun 21, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,715
$34,285
16%
78%
$1,079/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,079/mo
+$643/mo
9.2%
