$309,000
NAL Estimated Property Value565 Bradford Ln, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-14-2503-0000-0078
Land UseResidential
Legal DescriptionC647 - VILLAS AT STAR RANCH CONDO, UNIT 78, 0.735% COMMON AREA INTEREST
Census Tract020816
Assessed Land Value$83,000
Assessed Improvement Value$216,725
Assessment Year2025
About this property
Acclaimed Star Ranch Golf Course Community for $229,999. The 1 story home boasts 3 bedrooms, 2 full baths, open floor-plan and bonus room you could use for a Formal Dining, Study, Office, or Game Room. The upgraded kitchen features 42 inch cabinets, granite counter tops, stainless steel appliances and gas range. Tile spreads throughout the main living area for a sophisticated look and easy maintenance. Enjoy coffee or bbq's on your private covered back patio. Make this house your Home! Sprinkler Sys:Yes
Investor Tools
$309,000
Estimated Property Value
$208,113Estimated Mortgage Balance
$101,292Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$650/month
$610/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,255
$299,725
2025
$83,000
$216,725
$299,725
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,255
$299,725
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Guaranty Mortgage Corp
Fha
$230,092
Yes
First
Apr 5, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,113
$101,887
32%
67%
$1,380/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,380/mo
$1,990/mo
+$390/mo
9.2%
