$276,105
NAL Estimated Property Value5650 Kohler St, Beaumont, TX, 77706
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Range
FlooringCarpet, Tile
Exterior
Lot Size11,252 sqft
Building Information
Year Built2010
Stories1
Garage Spaces2
Land Information
APN054800-000-008900-00000
Lot Number24
SubdivisionReed, Ida
Land UseResidential
Legal DescriptionIDA REED L24 BLK F
Census Tract000306
Assessed Land Value$9,375
Assessed Improvement Value$266,730
Assessment Year2025
About this property
Turnkey and move-in ready! Built in 2010! This 3 bedroom, 2 bath home in West End Beaumont has been beautifully maintained. Featuring a functional layout and fresh updates, this home is perfect for comfortable everyday living. Spacious bedrooms, a private primary suite, and a well-kept yard with room to relax or play.
Investor Tools
$276,105
Estimated Property Value
$205,882Estimated Mortgage Balance
$70,223Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,657 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$664/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,590
$276,105
2025
$9,375
$266,730
$276,105
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,590
$276,105
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Canopy Mortgage Llc
Conventional
$208,000
No
First
Oct 14, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,882
$70,223
25%
75%
$1,248/mo
