$1,191,000
NAL Estimated Property Value5650 Rain Creek Pkwy, Austin, TX, 78759
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Refrigerator, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size13,342 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01560302020000
Lot Number2
SubdivisionGreat Hills Sec X
Land UseResidential
Legal DescriptionLOT 2 BLK D GREAT HILLS SEC X
Census Tract030800
Assessed Land Value$385,000
Assessed Improvement Value$558,780
Assessment Year2025
About this property
*One of a kind Setting Backs to the 13th Green at Great Hills Country Club*Backyard faces East with no neighbors behind*Panoramic Views of Golf Course and Greenspace*Recent $42,000 deck accommodates social gatherings taking in the wildlife and fresh air*High Ceilings* MBR downstairs* Game Room/ Exercise room upstairs* Island Kitchen*Plantation Shutters* Do Not miss the Balcony upstairs boasting PANORAMIC VIEWS*security system, sprinkler system*Oversized 2 car garage*Recent paint*Mint Condition*FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,191,000
Estimated Property Value
$803,538Estimated Mortgage Balance
$387,462Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,146 /month
Positive
Cash Flow Estimate:
$2,382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,451/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,462
$943,780
2025
$385,000
$558,780
$943,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,462
$943,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Conventional
$881,600
No
First
Sep 23, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$803,538
$386,462
32%
67%
$5,286/mo
