$200,000
NAL Estimated Property Value5654 Allendale Rd, Houston, TX, 77017
Off Market
Lease
Commercial
Highlights
Interior
Exterior
Lot Size5,415 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN0772600080022
SubdivisionMeadow Creek Village
Land UseResidential
Legal DescriptionTR 1D BLK 8 MEADOW CREEK VILLAGE SEC 2 R/P
Census Tract321700
Assessed Land Value$42,890
Assessed Improvement Value$109,913
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,604
$152,803
2025
$42,890
$109,913
$152,803
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,604
$152,803
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Stand Alone Second / Subordinate Position
$91,500
No
First
Jun 20, 2025
Jul 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,026
$101,974
53%
45%
$549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$549/mo
+$758/mo
7.8%
