$1,084,000
NAL Estimated Property Value5667 Willers Way, Houston, TX, 77056
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size18,835 sqft
Building Information
Year Built1954
Stories1
Garage Spaces3
Land Information
APN0780090110009
Lot Number9
SubdivisionBriarcroft
Land UseResidential
Legal DescriptionLT 9 BLK 11 BRIARCROFT
Census Tract431801
Assessed Land Value$778,572
Assessed Improvement Value$147,528
Assessment Year2025
About this property
A stunning 4-bedroom, 3.5-bathroom home located in the heart of Houston’s Galleria area. This elegant residence boasts an open floor plan with a spacious living area, gourmet kitchen featuring granite countertops, and stainless steel appliances. The master suite offers a luxurious retreat with a spa-like bathroom and a generous walk-in closet. Enjoy indoor-outdoor living with a private backyard, perfect for entertaining or relaxation. Located in a prime neighborhood, this home provides easy access to shopping, dining, and top-rated schools.
Investor Tools
$1,084,000
Estimated Property Value
$730,743Estimated Mortgage Balance
$353,257Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,504 /month
Positive
Cash Flow Estimate:
$2,168 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,241/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,471
$926,100
2025
$778,572
$147,528
$926,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,471
$926,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Conventional
$735,000
No
First
Jan 2, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$730,743
$340,257
31%
67%
$4,407/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$4,407/mo
$-1,827/mo
2.9%
