$207,231
NAL Estimated Property Value567 Pecan Dr, Houston, TX, 77587
$232,494 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Electric Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size6,900 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0731070010071
Lot Number71
SubdivisionPecan Terrace
Land UseResidential
Legal DescriptionLT 71 BLK B PECAN TERRACE
Census Tract321402
Assessed Land Value$84,456
Assessed Improvement Value$122,775
Assessment Year2025
About this property
This is a well-renovated built home that offers 3 spacious bedrooms and 3 bathrooms with extra room to use as a bedroom or game room. This open-concept home has a stunning kitchen which includes granite countertops
Investor Tools
$207,231
Estimated Property Value
$187,081Estimated Mortgage Balance
$20,150Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$232,494
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,243 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,895
$207,231
2025
$84,456
$122,775
$207,231
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,895
$207,231
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$193,431
Yes
First
Jul 16, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,081
$20,150
9%
90%
$1,160/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,160/mo
+$1,066/mo
12.9%
