Last 24 Hours
$357,000
NAL Estimated Property Value568 GOLDEN RISE Street, El Paso, TX, 79928
Off Market
5 Beds
3 Bath
2,358 Sq Ft
$153.07 / sqft
Built in 2025Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 5
Bathrooms 3AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer
FlooringTile, Carpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size6,306 sqft
Land Information
APNE743-004-0060-0300
Lot Number3
SubdivisionEmerald Heights #4
Land UseVacant Residential Inventory Discount
Legal DescriptionBLK 6 EMERALD HEIGHTS #4 LOT 3
Census Tract010362
Assessed Land Value$35,578
Assessment Year2025
Investor Tools
$357,000
Estimated Property Value
$349,754Estimated Mortgage Balance
$7,246Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,166 /month
Positive
Cash Flow Estimate:
$722 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$947
$35,578
2025
$35,578
N/A
$35,578
No
Tax History
Year
Tax Paid
Assessed Value
2024
$947
$35,578
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Patriot Mortgage Co
Fha
$354,411
Yes
First
Aug 19, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,754
$7,246
2%
98%
$2,125/mo
12.4%