$315,000
NAL Estimated Property Value5696 Pfeil Rd, Schertz, TX, 78154
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built1955
Stories1
Roof Type109
Land Information
APN16547-000-0330
Lot Number33,34
SubdivisionScucisd/Judson Rural Development East
Land UseResidential
Legal DescriptionNCB 16547 BLK LOT 33& 34 (DEANNEXED 6/19/86)
Census Tract131601
Assessed Land Value$64,500
Assessed Improvement Value$90,060
Assessment Year2025
About this property
Prime location on narrow 1 acre lot with quaint church/home in need of a bit of TLC. This church can be zoned as commercial or residential. Was being used as a church but could easily be converted to home. Metal tub is the baptism pool. Loads of windows for natural light. Schedule showing today to imagine all the possibilities.
Investor Tools
$315,000
Estimated Property Value
$114,745Estimated Mortgage Balance
$200,445Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$337/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,475
$154,560
2025
$64,500
$90,060
$154,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,475
$154,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
George Alex Griffin
Seller Carryback / Seller Financing / Seller Take-Back
$120,000
No
First
Nov 6, 2023
Dec 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,745
$204,255
64%
36%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$720/mo
+$900/mo
6.2%
