$164,000
NAL Estimated Property Value570 E Avenue J Apt A, Grand Prairie, TX, 75050
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop
FlooringLaminate
Exterior
Exterior FeaturesAwning(s)
Building Information
Year Built1968
Land Information
APN-6725C---G--570A--10
SubdivisionCastillian Condominium, The
Land UseResidential
Legal DescriptionCASTILLIAN CONDOMINIUM, THE BLDG G APT 570A & .008078 OF COMMON AREA
Census Tract113003
Assessed Land Value$25,000
Assessed Improvement Value$95,272
Assessment Year2025
About this property
Discover an incredible opportunity with this upgraded property located just minutes from major professional sports team stadiums, top-rated restaurants, and vibrant nightlife. Whether you're looking for a primary residence, a profitable rental, or turnkey air bib, this home checks every box. Enjoy a private back patio next to unbeatable location, upgraded features, and proximity to endless amenities. Don't miss your chance to own this prime investment property in on of the most desirable locations!
Investor Tools
$164,000
Estimated Property Value
$106,918Estimated Mortgage Balance
$57,082Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
$485/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,907
$120,272
2025
$25,000
$95,272
$120,272
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,907
$120,272
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$112,000
No
First
Nov 3, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,918
$57,082
34%
65%
$672/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,157/mo
+$408/mo
11.5%
