Last 24 Hours
$253,760
NAL Estimated Property Value570 Private Road 8700, Ben Wheeler, TX, 75754
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size24.03 acres
Land Information
APN066.0822.0241.0000.0000
Land UseAgriculture / Farming
Legal DescriptionACRES: 24.030 ABST: 822 SUR: J A SCHNELL
Census Tract950901
Assessed Improvement Value$253,760
Assessment Year2025
About this property
located just 2 minutes from downtown Ben Wheeler. this property is a hidden gem. With a spring fed creek that splits the property, wildlife is abundant. there are two brand new Conex boxes on the property, 3 separate electric meters, along with a septic system. there is an enclosed well house around the well with concrete flooring. Water is ran to one of the Conex boxes. infrastructure is set up to build your next dream house or simply fix up an existing Conex box into your next weekend getaway cabin.
Investor Tools
$253,760
Estimated Property Value
$223,210Estimated Mortgage Balance
$30,550Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$32
$253,760
2025
N/A
$253,760
$253,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$32
$253,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank Of Ben Wheeler
Purchase Money Mortgage
$235,000
No
First
Aug 4, 2023
Aug 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,210
$30,550
12%
88%
$1,409/mo
12.4%