$1,467,000
NAL Estimated Property Value5700 Carry Back Ln, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Dryer, Refrigerator, Washer, Wine Refrigerator
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size16,056 sqft
Building Information
Year Built1987
Stories2
Roof Type105
Garage Spaces2
Land Information
APN0129150338
Lot Number33
SubdivisionDavenport Ranch Phs 2 Sec 1
Land Use1 Family Dwelling
Legal DescriptionLOT 33 DAVENPORT RANCH PHS 2 SEC 1
Census Tract001913
Assessed Land Value$1,008,984
Assessed Improvement Value$303,120
Assessment Year2025
About this property
Beautifully renovated home in desirable Davenport Ranch. Interior designer touches throughout. Gourmet kitchen with SS Jenn-Air appliances, French door refrigerator, built in wine cooler, gas range, warming drawer and more. Four sizable bedrooms, with the guest bedroom downstairs. Master has large walk-in closet, garden tub, separate shower and his/hers sinks. Sparkling pool and outdoor stone patio make it ideal for entertaining. Park and tennis courts for HOA members only.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,467,000
Estimated Property Value
$488,686Estimated Mortgage Balance
$979,980Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,802 /month
Positive
Cash Flow Estimate:
$2,934 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,754/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,711
$1,312,104
2025
$1,008,984
$303,120
$1,312,104
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,711
$1,312,104
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
John H Mcmullen & Et Ux
Unknown
$660,000
No
First
May 15, 2013
Jun 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$488,686
$844,314
63%
33%
$4,138/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$4,138/mo
$-1,018/mo
2.6%
