$438,538
NAL Estimated Property Value5701 Arbor Valley Drive, Arlington, TX, 76016
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Washer, Gas Water Heater
FlooringCeramic Tile
Exterior
Lot Size10,799 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN800-A-18
Lot Number18
SubdivisionArbor Valley
Land UseResidential
Legal DescriptionARBOR VALLEY BLOCK A LOT 18
Census Tract121608
Assessed Land Value$70,000
Assessed Improvement Value$368,538
Assessment Year2025
About this property
Ultimate attention has been given to this home recently. Updates include Exterior Paint, Fence, Fireplace, Kitchen Lighting, Microwave, Oven, Cooktop, Tile Flooring in Shared Bath. French Doors, Water Heater, and Garage Door Opener. Home sits on a large corner lot. Spacious Rooms throughout.
Investor Tools
$438,538
Estimated Property Value
$289,518Estimated Mortgage Balance
$149,020Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,631 /month
Positive
Cash Flow Estimate:
$877 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$764/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,969
$438,538
2025
$70,000
$368,538
$438,538
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,969
$438,538
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$318,250
No
First
Aug 26, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,518
$149,020
33%
66%
$1,909/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,909/mo
+$681/mo
7.1%
