$344,000
NAL Estimated Property Value5701 E CORONADO 102, SOUTH PADRE ISLAND, TX, 78597
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Exterior
Lot Size950 sqft
Building Information
Year Built1986
Stories1
Roof Type114
Land Information
APN67-8030-1020-0000-00
Lot Number1
SubdivisionThe Coronado Condominiums
Land UseReal Property Single Family - Condo
Legal DescriptionSO PADRE IS - THE CORONADO CONDOS APT 102 UNIT 1-B LOT 1 BLK 189 SEC XII
Census Tract012305
Assessed Land Value$37,963
Assessed Improvement Value$269,301
Assessment Year2025
About this property
This unit is a 2 bedroom and 2 bath condominium on the 1st floor . Enjoy a family vacation with easy access to the beach and literally across the Fantasy Beach access . Beautifully furnished and great rental. ! Great price for being so close to the beach. Come and enjoy the beach!
Investor Tools
$344,000
Estimated Property Value
$170,378Estimated Mortgage Balance
$173,622Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,064 /month
Positive
Cash Flow Estimate:
$688 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,225
$307,264
2025
$37,963
$269,301
$307,264
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,225
$307,264
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Conventional
$188,000
No
First
Sep 28, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,378
$173,622
50%
50%
$845/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
$845/mo
+$455/mo
4.5%
