$185,820
NAL Estimated Property Value5701 Marvin Loving Drive 211B, Garland, TX, 75043
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Refrigerator
FlooringCarpet
Exterior
Lot Size1.28 acres
Building Information
Year Built1982
Stories1
Roof Type105
Land Information
APN261785400B2130000
SubdivisionFaulkner Point
Land UseResidential
Legal DescriptionFAULKNER POINT 7 BLK 3 BLDG B UNIT 213 CE 4.3556% (55,696 SQ FT) INT200900242477 DD08192009 CO-DC 1785400B213000 3261785400B
Census Tract018141
Assessment Year2025
About this property
Buyers financing fell thru the day of closing!! Back on market! Great second floor condo complete with granite counters, sunroom, stainless steel appliances, neutral paint, upgraded carpet, fridge, vaulted ceilings and beautiful views of Lake Ray Hubbard and marina. Minutes to Bass Pro, restaurants, shopping and easy access on and off I-30.
Investor Tools
$185,820
Estimated Property Value
$41,567Estimated Mortgage Balance
$144,253Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,115 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$96/month
$148/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$220
$185,820
2025
N/A
N/A
$185,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$220
$185,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Credit Line (Revolving) / Heloc
$50,000
No
First
Feb 24, 2018
Feb 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$41,567
$144,253
77%
22%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$448/mo
+$1,117/mo
10.1%
