$299,000
NAL Estimated Property Value5701 Village Glen Trail, Arlington, TX, 76016
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
Exterior
Lot Size7,797 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN44705-4-28
Lot Number28
SubdivisionVillage Glen Estates Addition
Land UseResidential
Legal DescriptionVILLAGE GLEN ESTATES ADDITION BLOCK 4 LOT 28
Census Tract121610
Assessed Land Value$56,800
Assessed Improvement Value$202,244
Assessment Year2025
About this property
Spacious open floor plan features a split master arrangement for quiet and privacy, a large enjoyable living room with cathedral ceiling and masonry corner fireplace with an adjoining open kitchen / dining area. Big shady back yard with stockade fence and concrete patio. Recent upgrades include new vinyl energy efficient windows, a new roof, recent exterior paint, a new dishwasher and oven. Great location in southwest Arlington with nearby schools, a quiet tree lined street, nearby lake, parks, shopping, and easy freeway access.
Investor Tools
$299,000
Estimated Property Value
$45,747Estimated Mortgage Balance
$253,253Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,354
$259,044
2025
$56,800
$202,244
$259,044
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,354
$259,044
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Credit Line (Revolving) / Heloc
$67,650
No
First
May 8, 2012
Jun 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,747
$253,253
84%
15%
$406/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$406/mo
+$2,184/mo
10.4%
