$334,000
NAL Estimated Property Value5704 Truitt St, The Colony, TX, 75056
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size6,599 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR02671
Lot Number24
SubdivisionColony No 21
Land UseResidential
Legal DescriptionCOLONY NO 21 BLK 148 LOT 24
Census Tract021533
Assessed Land Value$79,200
Assessed Improvement Value$251,419
Assessment Year2025
About this property
Cute and well taken care of. Walk in to the spacious living room and dining room with a wood burning fireplace. Large owners bedroom retreat. Big ticket items have already been taken care of: Roof 2019, New Interior HVAC 2017, Water Heater 2020, New Fence 2017, New Electrical Panel 2017, Sprinkler System installed 2017, Foundation 2019 with transferable Lifetime Warranty. Showings to start Friday, 10.15 at 3pm
Investor Tools
$334,000
Estimated Property Value
$252,058Estimated Mortgage Balance
$81,942Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,363
$330,619
2025
$79,200
$251,419
$330,619
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,363
$330,619
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$275,500
No
First
Nov 18, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,058
$81,942
24%
75%
$1,652/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,340/mo
$1,652/mo
+$688/mo
8.4%
