$947,900
NAL Estimated Property Value5705 Darling Street, Houston, TX, 77007
Off Market
Lease
Commercial
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size2,723 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1289240010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 COTTAGE HEIGHTS
Census Tract510901
Assessed Land Value$190,680
Assessed Improvement Value$757,220
Assessment Year2025
About this property
Stunning new build efficiency unit available now! In the wonderful neighborhood of Cottage Grove right next to the Heights. This brand new construction modern unit comes with all appliances, in unit washer/dryer, and all utilities included. This is a private suite that is completely closed off from the rest of the house, like a duplex. The owner lives in the main house. It has a private glass and steel entrance, 8' doors, large format tile throughout, central air and heat, full size pantry, and walk-in closet. On street parking.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,294/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,785
$947,900
2025
$190,680
$757,220
$947,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,785
$947,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hsbc Bank Usa
Conventional
$880,000
No
First
Aug 23, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$852,468
$95,432
10%
90%
$5,277/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$5,277/mo
$-2,697/mo
3.3%
