Last 24 Hours
$153,000
NAL Estimated Property Value5706 Dorothy Ann Dr, Houston, TX, 77076
Off Market
2 Beds
1 Bath
986 Sq Ft
$147.06 / sqft
Built in 1949Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingExterior
Lot Size7,000 sqft
Building Information
Year Built1949
Stories1
Garage Spaces4
Land Information
APN0750710030005
Lot Number5
SubdivisionHelms Estates
Land UseResidential
Legal DescriptionLT 5 BLK 3 HELMS ESTATES
Census Tract221400
Assessed Land Value$63,000
Assessed Improvement Value$76,789
Assessment Year2025
About this property
Cozy home in a great location with close proximity to downtown Houston! This two-bedroom home sits on a large lot with mature trees. The covered back deck is the perfect place to enjoy the spacious yard. In addition to the home, the large lot also has a garage/workshop and storage shed! Roof replaced within the last year.
Investor Tools
$153,000
Estimated Property Value
$129,520Estimated Mortgage Balance
$23,480Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$918 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,032
$139,789
2025
$63,000
$76,789
$139,789
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,032
$139,789
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$142,373
Yes
First
Aug 12, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,520
$18,480
12%
85%
$854/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$854/mo
+$453/mo
10.3%
12.4%