$188,000
NAL Estimated Property Value5706 Emory St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Disposal, Dishwasher, Microwave
Exterior
Lot Size6,600 sqft
Building Information
Year Built1978
Roof Type105
Garage Spaces2
Land Information
APNR117100
Lot Number400
SubdivisionHorizon West
Land UseResidential
Legal DescriptionHORIZON WEST L 40
Census Tract000410
Assessed Land Value$5,100
Assessed Improvement Value$165,798
Assessment Year2025
About this property
This wonderful home in the quiet, northwest Lubbock neighborhood of Horizon West sits just east of Frankford and offers spacious rooms throughout with a real family home feel. The backyard boasts a cozy covered patio with plenty of grassy space and a chain link dog run in the back. This home won't be on the market long so come see it before it's too late!
Investor Tools
$188,000
Estimated Property Value
$101,792Estimated Mortgage Balance
$86,208Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,319
$170,898
2025
$5,100
$165,798
$170,898
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,319
$170,898
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$121,000
No
First
Jul 26, 2018
Jul 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,792
$86,208
45%
54%
$726/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$726/mo
+$914/mo
10.5%
