$3,433,830
NAL Estimated Property Value5707 Del Roy Dr, Dallas, TX, 75230
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Refrigerator
FlooringTile, Wood
Exterior
Lot Size16,650 sqft
Building Information
Year Built2023
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00000577477000000
Lot Number5
SubdivisionInwood Road
Land UseResidential
Legal DescriptionINWOOD ROAD ESTATES NO2- 1ST INST BLK 9/6383 LT 5 INT202400177362 DD08302024 CO-DC 6383 009 00500 1006383 009
Census Tract013400
Assessed Land Value$999,000
Assessed Improvement Value$2,434,830
Assessment Year2025
About this property
Terrific Preston-Royal property with open floor plan, hardwoods, Plantation shutters and large fenced yard. Max Levy designed entry renovation and Susan Appleton designed Pilates studio that won an AIA Dallas Design award in 2008. The 525 sq ft studio has its own entry as well as a powder bath.
Investor Tools
$3,433,830
Estimated Property Value
$2,461,022Estimated Mortgage Balance
$972,808Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$20,603 /month
Positive
Cash Flow Estimate:
$6,868 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,844/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$52,964
$3,433,830
2025
$999,000
$2,434,830
$3,433,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$52,964
$3,433,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$2,479,000
No
First
Dec 12, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,461,022
$972,808
28%
72%
$14,863/mo
