$559,089
NAL Estimated Property Value5707 Misty Island Ct, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,894 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3519-05-002-0540-914
Lot Number54
SubdivisionGrand Lakes Sec 5
Land UseResidential
Legal DescriptionGRAND LAKES SEC 5, BLOCK 2, LOT 54
Census Tract673010
Assessed Land Value$120,120
Assessed Improvement Value$438,969
Assessment Year2025
About this property
Location! Location! Walk distance to the Rank #1 elementary school in Katy. This beautiful well maintained 2-story house with 4 bedrooms. Designer paint throughout creates a calm and welcoming interior. Master suite includes an oversized closet and built-in safe. Game room and three bedrooms up. gated driveway, and gathering area under the pergola overlooking the sparkling pool and spa. Detached garage is extra deep with additional storage above. Never flooded! New roof(2018), Air conditioning(2022,2013),water heater (2017).No carpet in the room. Must See!
Investor Tools
$559,089
Estimated Property Value
$414,396Estimated Mortgage Balance
$144,693Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,355 /month
Positive
Cash Flow Estimate:
$1,118 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$818/month
$1,150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,016
$559,089
2025
$120,120
$438,969
$559,089
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,016
$559,089
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$440,800
No
First
Feb 15, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$414,396
$149,604
26%
74%
$2,643/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,793/mo
$-453/mo
7.2%
