$268,000
NAL Estimated Property Value571 Dandelion Dr, Cedar Hill, TX, 75104
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
Exterior
Lot Size7,080 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APN16039560080020000
Lot Number2
SubdivisionShadybrook 1st Inst Rep
Land UseResidential
Legal DescriptionSHADYBROOK 1ST INST REP BLK 8 LOT 2 INT201500266105 DD09302015 CO-DC 0395600800200 4CH03956008
Census Tract016530
Assessed Land Value$65,000
Assessed Improvement Value$197,640
Assessment Year2025
About this property
Fantastic home in sough after neighborhood. This stunning one-story beauty awaits - Three generous bedrooms, two elegant baths, double garage. Remodeled with sleek finishes throughout. Great large yard for the family to enjoy. This isn't just a home - it's where memories bloom.
Investor Tools
$268,000
Estimated Property Value
$268,730Estimated Mortgage Balance
$268,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,850
$262,640
2025
$65,000
$197,640
$262,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,850
$262,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$269,900
Yes
First
Feb 17, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,730
N/A
0%
100%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,619/mo
+$741/mo
10.6%
