$245,000
NAL Estimated Property Value5710 Adoquin Ln, Richmond, TX, 77469
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size6,600 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1869-01-002-0070-901
Lot Number7
SubdivisionBrazos Village Sec 1
Land UseResidential
Legal DescriptionBRAZOS VILLAGE SEC 1, BLOCK 2, LOT 7
Census Tract674604
Assessed Land Value$36,036
Assessed Improvement Value$185,007
Assessment Year2025
About this property
Gorgeous 1 Story home located in great area! Easy access to Highway 59 and FM 2759 Rd. Home has upgrades galore! New wood flooring, Kitchen countertop w/ farmhouse sink, All new Stainless Steel Appliances, light fixtures, and updated Master bathroom! Nice spacious backyard located in a cul-de-sac. Come see this absolute gem while it's still available.
Investor Tools
$245,000
Estimated Property Value
$163,309Estimated Mortgage Balance
$81,691Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
$340/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,676
$221,043
2025
$36,036
$185,007
$221,043
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,676
$221,043
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Unknown
$177,500
No
First
Feb 10, 2022
Mar 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,309
$81,691
33%
67%
$1,065/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$1,405/mo
+$375/mo
8.7%
