$405,010
NAL Estimated Property Value5710 Glenbrook Dr, Prosper, TX, 75078
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,200 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR525195
Lot Number35
SubdivisionGlenbrooke Estates Ph 1
Land UseResidential
Legal DescriptionGLENBROOKE ESTATES PH 1 BLK F LOT 35
Census Tract020128
Assessed Land Value$108,000
Assessed Improvement Value$297,010
Assessment Year2025
About this property
wonderful 4 bedroom 2 bath single story home with stunning water view. It offers plenty of room for family and friends. Great location close to major highways and shopping. Huge 2 car garage for plenty storage room. Spacious kitchen open to family room with stunning water view. community playground and pool within walking distance from the house. House is clean and ready to move in. Pets are case by case.
Investor Tools
$405,010
Estimated Property Value
$124,176Estimated Mortgage Balance
$280,834Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,016
$405,010
2025
$108,000
$297,010
$405,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,016
$405,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$138,099
No
First
Feb 4, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,176
$280,834
69%
31%
$828/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
$828/mo
+$1,822/mo
7.9%
