$433,000
NAL Estimated Property Value5711 Slate Valley Ct, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size5,742 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7505-01-006-0380-907
Lot Number38
SubdivisionStonebrook At Riverstone Sec 1
Land UseResidential
Legal DescriptionSTONEBROOK AT RIVERSTONE SEC 1, BLOCK 6, LOT 38
Census Tract674507
Assessed Land Value$73,138
Assessed Improvement Value$311,423
Assessment Year2025
About this property
Luxury & Elegance Embrace in this 2-Stoty, Cul-De-Sac Designer Dream Home by Plantation ''Delfina II'' Stunning Brick & Stone Elevation. high ceiling, Formal Entry, Dramatic Vaulted Portico Balcony Great room, Rich Custom Wrought Iron Fixtures-Hardware & Stairs, Breathtaking Open Bullnose Granite/Stainless Kitchen, Gorgeous Dual Vanity Garden Master Suite, Custom Lit/Sound Media. tile on floor, carpet upstairs. Private Towering Treeline Backyard Retreat. Lush Stone Lined Flowering Landscaped Views. fruit trees in the backyard. Room size is approximate
Investor Tools
$433,000
Estimated Property Value
$218,834Estimated Mortgage Balance
$214,166Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,598 /month
Positive
Cash Flow Estimate:
$866 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$632/month
$1,080/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,421
$384,561
2025
$73,138
$311,423
$384,561
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,421
$384,561
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mega Capital Funding Inc
Conventional
$243,370
No
First
Feb 19, 2021
Mar 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,834
$217,166
49%
51%
$1,460/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,540/mo
+$800/mo
9.3%
