Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$192,000

NAL Estimated Property Value

5711 Sugar Hill Drive 35, Houston, TX, 77057

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,014 Sq Ft
price_per_sqft$204.04 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Gas Oven, Oven, Microwave, Electric Cooktop, Free-Standing Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer
FlooringBamboo, Tile

Building Information

Year Built1977
Stories1

Land Information

APN1120990000007
SubdivisionThe Sugar Hill Condo
Land UseResidential
Legal DescriptionUNIT 35 BLDG C .007812 INT COMMON LAND & ELE THE SUGAR HILL CONDO
Census Tract431506
Assessed Land Value$27,672
Assessed Improvement Value$117,970
Assessment Year2025

About this property

Elegant and inviting, this move-in-ready 2-bedroom, 2-bath condo offers a refined, luxury feel with both bedrooms featuring private ensuite baths. A striking entry opens to a warm, upgraded interior with bamboo flooring, double-pane windows, and a beautifully tiled fireplace. The kitchen impresses with quartz countertops, soft-close cabinetry, under-cabinet lighting, and an induction range, flowing effortlessly into a dining area accented by a custom feature wall. The spacious primary suite includes a walk-in closet plus a second closet with a charming barn door, along with a beautifully updated bath featuring a beautiful vanity with vessel sinks. Both bathrooms showcase modern finishes. Enjoy 2 private patios ideal for relaxing or entertaining. Includes a reserved parking space and an in-unit full-sized stacked washer & dryer. Located in the Sugar Hill gated community, just minutes from shopping, dining, Downtown, and the Museum District. This beautiful condo is just waiting for you!

Investor Tools

Property Icon
$192,000
Estimated Property Value
$130,247Estimated Mortgage Balance
$61,753Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,241 /month
Positive
Cash Flow Estimate:
$414 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
$519/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,761
$145,642
2025
$27,672
$117,970
$145,642
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,761
$145,642

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$158,595
No
First
Sep 6, 2017
Oct 2047

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,247
$61,753
32%
68%
$951/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,470/mo
+$70/mo
9.6%

City: Houston