$311,652
NAL Estimated Property Value5713 Cass Ct, Austin, TX, 78754
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Washer/Dryer, Electric Water Heater
FlooringCarpet, Laminate, Tile, Wood
Exterior
Lot Size8,742 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02394005190000
Lot Number12
SubdivisionStirling Bridge Sec 5
Land UseResidential
Legal DescriptionLOT 12 BLK D STIRLING BRIDGE SEC 5
Census Tract042400
Assessed Land Value$77,520
Assessed Improvement Value$234,132
Assessment Year2025
About this property
Cute 3 bedroom 2 bath 2 car garage single-story home on a corner lot built in 2015. AVAILABLE MAY 1. Gourmet Kitchen w/Granite CounterTops, 42" Cabinets, Wood Laminate, Center Island, Recessed Lights, Master w/ Walk-In Shower. Large privacy fenced backyard with no backyard neighbors. Pets negotiable. Includes courtesy Washer & Dryer. Neighborhood amenities: 200 acres of greenbelt, tennis, basketball, trail system, swimming pool & fitness center.
Investor Tools
$311,652
Estimated Property Value
$176,030Estimated Mortgage Balance
$136,311Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,870 /month
Positive
Cash Flow Estimate:
$623 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$721/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,090
$311,652
2025
$77,520
$234,132
$311,652
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,090
$311,652
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$195,000
No
First
Feb 5, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,030
$138,970
44%
56%
$1,170/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,170/mo
+$918/mo
8.0%
