$650,000
NAL Estimated Property Value5713 Gunnison Turn Rd, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt In Gas Oven, Cooktop, Dishwasher, Exhaust Fan, Disposal, Microwave, Range, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesExterior Steps, Private Yard, Rain Gutters
Lot Size7,070 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01279206030000
Lot Number4
SubdivisionSweetwater Sec 1 Village H
Land UseResidential
Legal DescriptionLOT 4 BLK A SWEETWATER SEC 1 VILLAGE H
Census Tract036500
Assessed Land Value$154,769
Assessed Improvement Value$439,092
Assessment Year2025
About this property
Beautiful Sweetwater Home in Lake Travis ISD! Enjoy peaceful and amazing evenings off the covered back patio with a view of the Hill Country surrounding Sweetwater! Lower level deck and level backyard offer a great space for entertaining/play. Separate Bonus/Gameroom upstairs offers options for private bedroom with full bath and a view! Great Home with wood floors, spacious open kitchen with tons of counters, cabinets, granite, light and space for entertaining. Just minutes to Lake Travis!
Investor Tools
$650,000
Estimated Property Value
$478,425Estimated Mortgage Balance
$172,463Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,320 /month
Positive
Cash Flow Estimate:
$1,440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,242/month
$191/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,653
$593,861
2025
$154,769
$439,092
$593,861
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,653
$593,861
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$520,000
No
First
Jan 25, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$478,425
$177,575
27%
74%
$3,118/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$3,310/mo
$-290/mo
5.6%
