$160,480
NAL Estimated Property Value5713 Los Angeles St, Houston, TX, 77026
Off Market
Property Lead Type:
Deal ListAbsentee OwnerVacant Homes
Highlights
Interior
Exterior
Lot Size3,598 sqft
Building Information
Year Built1940
Stories1
Garage Spaces1
Land Information
APN0660090030075
Lot Number75
SubdivisionFlorida Gardens
Land UseResidential
Legal DescriptionLT 75 BLK 3 FLORIDA GARDENS
Census Tract230100
Assessed Land Value$36,180
Assessed Improvement Value$124,300
Assessment Year2025
About this property
Great family home on a large lot. Ready to flip or buy for a family. Quiet neighborhood. Come see this fantastic opportunity.
Investor Tools
$160,480
Estimated Property Value
$127,051Estimated Mortgage Balance
$33,429Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$963 /month
Positive
Cash Flow Estimate:
$321 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,002
$160,480
2025
$36,180
$124,300
$160,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,002
$160,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bay Cu
Conventional
$132,000
No
First
Apr 13, 2024
May 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,051
$36,949
22%
79%
$792/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$792/mo
+$515/mo
9.8%
