$556,000
NAL Estimated Property Value5714 Doulton Dr, Houston, TX, 77033
Off Market
Commercial
Highlights
Interior
AppliancesWater Heater
FlooringBrick
Exterior
Lot Size7,379 sqft
Building Information
Year Built1940
Stories1
Garage Spaces3
Land Information
APN0790300110019
Lot Number19
SubdivisionEdgewood
Land UseResidential
Legal DescriptionLT 19 BLK 11 EDGEWOOD SEC 2
Census Tract332400
Assessed Land Value$68,305
Assessed Improvement Value$234,345
Assessment Year2025
About this property
A single-family home that was converted to multifamily. All units renovated to a large degree. This income-producing property has 4 separate units! The first unit has 3 bedrooms and 1 bath. Unit 2 is an efficiency unit. The third unit has 3 bedrooms and 2 baths and the fourth unit has 1 bedroom and 1 bath. There is a fifth area that serves as the utility room and can easily be converted to coin operated Washer & dryer, games, etc.for additional income.
Investor Tools
$556,000
Estimated Property Value
$188,483Estimated Mortgage Balance
$367,517Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,336 /month
Positive
Cash Flow Estimate:
$1,112 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$722/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,883
$302,650
2025
$68,305
$234,345
$302,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,883
$302,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$195,000
No
First
Jan 31, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,483
$340,517
64%
34%
$1,368/mo
