Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,114,000

NAL Estimated Property Value

5714 Llano Avenue, Dallas, TX, 75206

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,889 Sq Ft
price_per_sqft$311.49 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Concrete

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting
Lot Size7,566 sqft

Building Information

Year Built2002
Stories2
Roof Type105
Garage Spaces1

Land Information

APN00000183415000000
Lot Number4
SubdivisionBelmont
Land UseResidential
Legal DescriptionBELMONT SUBURBAN BLK 1/1885 LT 4 INT202100272536 DD09102021 CO-DC 1885 001 00400 1001885 001
Census Tract001101
Assessed Land Value$416,130
Assessed Improvement Value$667,570
Assessment Year2025

About this property

Handsome M-Street area home, close to all the amenities that Greenville Ave & Lakewood has to offer. Just minutes from downtown Dallas & SMU, this recently updated home has a beautiful new Kitchen & Master bath, with classic white cabinets, quartz, timeless subway tile & frameless glass. Nice flow, formal study + smaller office upstairs in BONUS room. Concrete floors, SS appliances and generous size bedrooms. Relax in the back yard living spaces looking out onto the large back yard and heated pool with spa.

Investor Tools

Property Icon
$1,114,000
Estimated Property Value
$671,560Estimated Mortgage Balance
$442,440Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,684 /month
Positive
Cash Flow Estimate:
$2,228 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,757/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,515
$1,083,700
2025
$416,130
$667,570
$1,083,700
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,515
$1,083,700

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$736,800
No
First
Sep 10, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$671,560
$442,440
39%
60%
$4,418/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$4,418/mo
$-1,988/mo
2.6%

City: Dallas

5714 Llano Avenue | Property Details | No Agent List