$2,772,000
NAL Estimated Property Value5714 N Highway 183 Highway, Lampasas, TX, 76550
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built2001
Land Information
APN18440
Land UseAgriculture / Farming
Legal DescriptionACR: 1.00 ABST: 0519 SURV: Z O NEILL LOCCD:108
Census Tract950302
Assessed Land Value$7,220
Assessed Improvement Value$1,044,880
Assessment Year2025
About this property
Custom Home on 24 acres located less than 10 minutes from downtown Lampasas with direct access to Hwy 183. The main residence is a fabulous 3 bedroom, 4 bath Custom Built Spanish/Mediterranean Style Home of approximately 4300 square feet sits 250 yards off of Highway 183. Built in 2001 with a timeless style. Large insulated shop/rv strorage.
Investor Tools
$2,772,000
Estimated Property Value
$1,627,438Estimated Mortgage Balance
$1,144,562Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,632 /month
Positive
Cash Flow Estimate:
$5,544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,400/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,937
$1,052,100
2025
$7,220
$1,044,880
$1,052,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$14,937
$1,052,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southstar Bank Ssb
Conventional
$1,680,000
No
First
Jul 31, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,627,438
$1,144,562
41%
59%
$10,073/mo
