$216,000
NAL Estimated Property Value5714 Park Village Dr, Houston, TX, 77048
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size5,275 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1258350020011
Lot Number11
SubdivisionKingdom Come Place
Land UseResidential
Legal DescriptionLT 11 BLK 2 KINGDOM COME PLACE SEC 1
Census Tract331602
Assessed Land Value$60,331
Assessed Improvement Value$121,126
Assessment Year2025
About this property
Offer accepted,Great Location! very close to Medical Center, Downtown and Hobby Airport. . fresh paint and shampooed carpet. Beautiful 3 beds and 2 baths, nice kitchen opens to the dining area and separate family room. investment opportunity or starter home. it will. This house will not stay in the market for long time.
Investor Tools
$216,000
Estimated Property Value
$182,770Estimated Mortgage Balance
$33,230Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$423/month
$299/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,998
$181,457
2025
$60,331
$121,126
$181,457
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,998
$181,457
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$197,201
No
First
Jun 13, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,770
$39,230
17%
85%
$1,183/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,482/mo
+$240/mo
9.6%
