$180,862
NAL Estimated Property Value5715 Auburn Dr, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Electric Range, Free-Standing Range, Microwave
Exterior
Lot Size4,400 sqft
Building Information
Year Built1986
Roof Type105
Garage Spaces1
Land Information
APNR93068
Lot Number10
SubdivisionWest Wind
Land UseResidential
Legal DescriptionWEST WIND TR J-1-A
Census Tract000411
Assessed Land Value$3,300
Assessed Improvement Value$177,562
Assessment Year2025
About this property
Looking for a great college house or starter home- Call today to schedule your showing.!!
Investor Tools
$180,862
Estimated Property Value
$147,692Estimated Mortgage Balance
$33,170Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,085 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,284
$180,862
2025
$3,300
$177,562
$180,862
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,284
$180,862
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Fha
$157,102
Yes
First
Feb 28, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,692
$33,170
18%
82%
$942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$942/mo
+$698/mo
10.9%
