$351,000
NAL Estimated Property Value5715 Brigstone Park, Katy, TX, 77450
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size7,094 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2276-03-001-0230-914
Lot Number23
SubdivisionCinco Ranch Southpark Sec 3
Land UseResidential
Legal DescriptionCINCO RANCH SOUTHPARK SEC 3, BLOCK 1, LOT 23, R/P
Census Tract673008
Assessed Land Value$52,000
Assessed Improvement Value$281,414
Assessment Year2025
About this property
Welcome home to 5715 Brigstone Park Dr. Katy, TX 77450 located in wonderful Cinco Ranch Southpark community. This 3 bedroom 2 bathroom home features a spacious floorplan with kitchen opening to living room. Large formal dining room. Primary bedroom complete with en suite bathroom. Spacious secondary bedrooms. Big backyard with covered patio and no back neighbors. Make your appointment today! Open Houses 7/23/21 3pm to 5pm, 7/24/21 11am to 2pm and 7/25/21 11am to 2pm
Investor Tools
$351,000
Estimated Property Value
$264,877Estimated Mortgage Balance
$86,123Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,106 /month
Positive
Cash Flow Estimate:
$702 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,762
$333,414
2025
$52,000
$281,414
$333,414
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,762
$333,414
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$265,050
No
First
Aug 30, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,877
$86,123
24%
75%
$1,734/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$2,734/mo
$-544/mo
7.5%
